{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":27,"n_cols":8,"rows_kept":27,"cut":false,"hidden":false,"merged":[[8,0,9,0],[0,0,0,5],[6,0,6,1],[25,1,27,2],[8,1,9,1],[8,2,9,2],[8,3,9,3],[8,4,9,4],[8,5,9,5]],"flags":["formulas_cached_only"]}
["Nine Month Escrow Calculation Worksheet"]
[]
["Name:",null,null,"Employee ID: "]
["Title :",null,null,"Organization:",null," ",null," "]
["Email: ",null,null,"Payroll:"]
[]
["Enter Annual Salary:",null,0]
[]
["Contracted Period","Rate Paid Over 9 Months","Rate Paid Over 12 Months","Escrow Withheld Over 12 Months","Escrow Paid Over 12 Months","Total Paid Over 12 Months"]
[]
["August",0,0,0,null,0]
["September",0,0,0,null,0]
["October",0,0,0,null,0]
["November",0,0,0,null,0]
["December",0,0,0,null,0]
["January",0,0,0,null,0]
["February",0,0,0,null,0]
["March",0,0,0,null,0]
["April",0,0,0,null,0]
["May",0,0,0,0,0]
["June",null,null,null,0,0]
["July",null,null,null,0,0]
["August",null,null,null,0,0]
["Totals",0,0,0,0,0]
[]
[null,"Deferred Compensation from August-December not paid until the next summer"]
[null,null,null,0]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}